( In Crores) |
Particulars |
2012-13 |
2012-12 |
I Loan taken from |
|
|
|
a Associate Companies |
|
|
|
(i) RA Realty Ventures Private Limited |
- |
0.43 |
|
b Companies where Key Management Personnel /their relatives exercise significant influence |
|
|
|
(i) Piramal Roads Infra Private Limited |
3.35 |
- |
|
(ii) Jayem Properties Private Limited |
10.00 |
12.79 |
|
II Income received from |
|
|
|
a Companies where Key Management Personnel /their relatives exercise significant influence |
|
|
|
(i) Rent from Morarjee Textiles Limited |
1.43 |
1.45 |
|
(ii) Rent from Piramal Roads Infra Private Limited |
0.14 |
0.05 |
|
(iii) PMC Fees from Rockfirst Real Estate Limited |
- |
0.59 |
|
(iv) Debenture Interest from Rockfirst Real Estate Limited |
6.28 |
6.28 |
|
III Receipt of Services from |
|
|
|
a Companies where Key Management Personnel /their relatives exercise significant influence |
|
|
|
(i) Freedom Registry Limited |
0.07 |
0.06 |
|
(ii) Pune Football Club Limited |
|
|
|
-Advertisement |
8.76 |
4.50 |
|
(iii) Piramal Roads Infra Private Limited |
- |
0.47 |
|
IV Purchase from |
|
|
|
a Associate Companies |
|
|
|
(i) SEW Engineering (India) Private Limited |
6.51 |
13.97 |
|
V Reimbursement made to |
|
|
|
a Companies where Key Management Personnel /their relatives exercise significant influence |
|
|
|
(i) Ashok Piramal Management Corporation Limited |
0.01 |
0.90 |
|
VI Donation paid to |
|
|
|
a Companies/Enterprises where Key Management Personnel /their relatives exercise significant influence |
|
|
|
(i) Ashok G. Piramal Trust |
- |
0.60 |
|
(ii) Urvi Piramal Foundation |
1.44 |
2.59 |
|
VII Loan given to |
|
|
|
a Associate Companies |
|
|
|
(i) RA Realty Ventures Private Limited |
22.91 |
39.62 |
|
(ii) JM Realty Management Private Limited |
- |
0.00 |
|
b Companies where Key Management Personnel /their relatives exercise significant influence |
|
|
|
(i) Rockfirst Real Estate Limited |
22.98 |
17.81 |
|
(ii) Piramal Roads Infra Private Limited |
- |
1.05 |
|
c Joint Venture |
|
|
|
(i) Bridgeview Real Estate Development Private Limited |
13.51 |
66.92 |
|
VIII Loan repaid by |
|
|
|
a Associate Companies |
|
|
|
(i) RA Realty Ventures Private Limited |
1.70 |
1.19 |
|
b Companies where Key Management Personnel /their relatives exercise significant influence |
|
|
|
(i) Rockfirst Real Estate Limited |
0.61 |
2.55 |
|
(ii) Piramal Roads Infra Private Limited |
- |
1.05 |
|
c Joint Venture |
|
|
|
(i) Bridgeview Real Estate Development Private Limited |
28.05 |
34.12 |
|
IX Expenses incurred on behalf of |
|
|
|
a Companies where Key Management Personnel /their relatives exercise significant influence |
|
|
|
(i) Thundercloud Technologies (India) Private Limited |
0.01 |
0.01 |
|
(ii) Piramal Land Private Limited |
- |
0.00 |
|
(iii) APG Infrastructure Private Limited |
- |
0.00 |
|
(iv) Cromwell Tools (I) Private Limited |
- |
0.00 |
|
(v) Miranda Few Tools Private Limited |
0.00 |
0.00 |
|
(vi) Miranda Ultra Tools Private Limited |
0.00 |
0.00 |
|
(vii) Peninsula Townships Development Private Limited |
0.00 |
0.00 |
|
(viii) Ashok Piramal Mega City Development Private Limited |
0.00 |
0.00 |
|
(ix) Ashok Piramal Mega Properties Private Limited |
0.00 |
0.00 |
|
(x) Ashok Piramal Township Development Private Limited |
0.00 |
0.00 |
|
(xi) Topvalue Brokers Private Limited |
0.00 |
0.00 |
|
(xii) CAMS Learning Private Limited |
0.00 |
0.00 |
|
(xiii) Edustar Learning Private Limited |
0.00 |
0.00 |
|
(xiv) Morarjee Textiles Limited |
0.47 |
0.06 |
|
(xv) Ashok Piramal Management Corporation Limited |
0.07 |
0.06 |
|
(xvi) Pune Football Club Limited |
0.10 |
0.05 |
|
(xvii) Peninsula SA Realty Private Limited |
0.00 |
0.00 |
|
(xviii) Jammin Recreation Private Limited |
- |
0.00 |
|
(xix) Pune Sports Club Private Limited |
0.00 |
0.00 |
|
(xx) PMP Auto Components Private Limited |
- |
0.00 |
|
b Joint Venture |
|
|
|
(i) Peninsula Brookfield Trustee Private Limited |
0.00 |
0.00 |
|
(ii) Peninsula Brookfield Investment Managers Private Limited |
0.01 |
0.07 |
|
X Expenses incurred on behalf reimbursed by |
|
|
|
a Companies where Key Management Personnel /their relatives exercise significant influence |
|
|
|
(i) Thundercloud Technologies (India) Private Limited |
- |
0.01 |
|
(ii) Miranda Few Tools Private Limited |
0.00 |
0.00 |
|
(iii) Miranda Ultra Tools Private Limited |
- |
0.00 |
|
(iv) Peninsula Land Limited ESOP Trust |
0.38 |
0.62 |
|
(v) Topvalue Brokers Private Limited |
0.00 |
- |
|
(vi) Peninsula Townships Development Private Limited |
0.00 |
- |
|
(vii) Peninsula SA Realty Private Limited |
0.04 |
- |
|
(viii) Morarjee Textiles Limited |
0.49 |
- |
|
(ix) Pune Football Club Limited |
0.09 |
0.01 |
|
(x) Jammin Recreation Private Limited |
- |
0.00 |
|
(xi) PMP Auto Components Private Limited |
- |
0.00 |
|
b Joint Venture |
|
|
|
(i) Peninsula Brookfield Trustee Private Limited |
0.00 |
0.00 |
|
(ii) Peninsula Brookfield Investment Managers Private Limited |
0.07 |
- |
|
XI Loan Repaid to |
|
|
|
a Companies where Key Management Personnel /their relatives exercise significant influence |
|
|
|
(i) Piramal Roads Infra Private Limited |
0.03 |
- |
|
(ii) Jayem Properties Private Limited |
- |
9.58 |
|
XII Interest Paid to |
|
|
|
a Associate Companies |
|
|
|
(i) RA Realty Ventures Private Limited |
- |
0.01 |
|
XIII Interest income from |
|
|
|
a Associate Companies |
|
|
|
(i) RA Realty Ventures Private Limited |
18.48 |
11.95 |
|
b Companies where Key Management Personnel /their relatives exercise significant influence |
|
|
|
(i) Rockfirst Real Estate Limited |
5.95 |
0.47 |
|
c Joint Venture |
|
|
|
(i) Bridgeview Real Estate Development Private Limited |
2.82 |
1.94 |
|
XIV Remuneration to Key Management Personnel (Includes Commission) |
|
|
|
(i) Ms. Urvi A. Piramal |
8.27 |
7.30 |
|
(ii) Mr. Rajeev A. Piramal |
5.32 |
4.36 |
|
(iii) Mr. Mahesh S. Gupta |
5.93 |
4.99 |
|
(iv) Mr. Rajesh Jaggi |
2.74 |
2.94 |
|
XV Dividend Paid to Key Management Personnel |
|
|
|
(i) Ms. Urvi A. Piramal |
0.31 |
0.47 |
|
(ii) Mr. Rajeev A. Piramal |
0.10 |
0.16 |
|
(iii) Mr. Mahesh S Gupta |
0.00 |
0.00 |
|
(iv) Mr. Rajesh Jaggi |
0.01 |
0.01 |
|
XVI Dividend Paid to Relatives of Key Management Personnel |
|
|
|
(i) Mr Harshvardhan A Piramal |
0.10 |
0.16 |
|
(ii) Mr Nandan A Piramal |
0.10 |
0.16 |
|
(iii) Mr Jaydev Mody |
0.00 |
0.00 |
|
(iv) Ms Kalpana Singhania |
0.00 |
0.01 |
|
(v) Ms Sunita Gupta |
0.10 |
0.15 |
|
XVII Dividend Paid to Controlling Entity |
|
|
|
(i) Ashok Piramal Group Real Estate Trust through its trustees Ms Urvi A Piramal and Mr Harshvardhan A Piramal (Equity) |
16.38 |
25.32 |
|
(ii) Morarjee Goculdas Spinning & Weaving Company Limited Senior ESOP Trust through its trustees Ms Urvi A Piramal and Mr Mahesh S Gupta |
0.11 |
0.17 |
|
(iii) Ashok Piramal Group Real Estate Trust through its trustees Ms Urvi A Piramal and Mr Harshvardhan A Piramal (Preference) |
0.38 |
0.00 |
|
XVIII Sale to Company where Key Management Personnel / their relatives exercise significant influence |
|
|
|
(i) Delta Corp Limited |
1.47 |
- |
|
XIX Sundry Advances for property received |
|
|
|
a Companies where Key Management Personnel /their relatives exercise significant influence |
|
|
|
(i) Delta Adventure & Entertainment Pvt. Ltd. |
- |
7.50 |
|
(ii) Delta Corp Limited (Richtime Realty Pvt. Ltd.) |
2.50 |
5.00 |
|
(iii) Delta Corp Limited |
- |
(11.96) |
|
XX Sundry Advances for property repaid |
|
|
|
a Companies where Key Management Personnel /their relatives exercise significant influence |
|
|
|
(i) Delta Adventure & Entertainment Pvt. Ltd. |
7.50 |
750.00 |
|
(iii) Delta Corp Limited |
2.50 |
(1,196.45) |
|
b Relatives of Key Management Personnel |
|
|
|
Mr. Jaydev Mody |
- |
3.05 |
|
XXI Rendering of Services to and recoveries from |
|
|
|
a Key Management Personnel |
|
|
|
(i) Ms. Urvi A. Piramal |
- |
0.04 |
|
(ii) Mr. Rajeev A. Piramal |
0.02 |
0.12 |
|
b Relatives of Key Management Personnel |
|
|
|
(i) Mr Harshvardhan A Piramal |
0.02 |
0.01 |
|
(ii) Mr Nandan A Piramal |
0.02 |
0.01 |
|
c Enterprises where Key Management Personnel /their relatives exercise significant influence |
|
|
|
(i) Ashok Pirmal HUF |
- |
0.22 |
|
XXII Outstanding balances as at March 31,2013 |
|
|
|
I Payable by Company to |
|
|
|
A For Services received |
|
|
|
a Companies where Key Management Personnel /their relatives exercise significant influence |
|
|
|
(i) Freedom Registry Limited |
0.01 |
0.01 |
|
B For Loan received |
|
|
|
a Companies where Key Management Personnel /their relatives exercise significant influence |
|
|
|
(i) Freedom Registry Limited |
3.41 |
- |
|
(ii) Jayem Properties Private Limited |
13.49 |
3.49 |
|
C For Loan Taken |
|
|
|
a Associate Companies |
|
|
|
(i) RA Realty Ventures Private Limited |
- |
0.44 |
|
D Sundry Advances for property received |
|
|
|
a Companies where Key Management Personnel /their relatives exercise significant influence |
|
|
|
(i) Delta Adventure & Entertainment Pvt. Ltd. |
(0.20) |
0.05 |
|
(ii) Delta Corp Limited (Richtime Realty Pvt. Ltd.) |
- |
7.50 |
|
(iii) Delta Corp Limited |
2.50 |
5.00 |
|
(II) Receivable by Company |
|
|
|
A Loans |
|
|
|
a Associate Companies |
|
|
|
(i) JM Realty Management Private Limited |
14.29 |
14.29 |
|
(ii) RA Realty Ventures Private Limited |
137.50 |
99.30 |
|
b Companies where Key Management Personnel /their relatives exercise significant influence |
|
|
|
(i) Rockfirst Real Estate Limited |
45.03 |
16.71 |
|
(ii) Piramal Roads Infra Private Limited |
- |
0.00 |
|
c Joint Venture |
|
|
|
(i) Bridgeview Real Estate Development Private Limited |
16.07 |
34.54 |
|
B For Reimbursement of Expenses |
|
|
|
a Companies where Key Management Personnel /their relatives exercise significant influence |
|
|
|
(i) Thundercloud Technologies (India) Private Limited |
0.01 |
0.00 |
|
(ii) Piramal Land Private Limited |
0.00 |
0.00 |
|
(iii) APG Infrastructure Private Limited |
0.00 |
0.00 |
|
(iv) Cromwell Tools (I) Private Limited |
0.00 |
0.00 |
|
(v) Miranda Few Tools Private Limited |
0.00 |
0.00 |
|
(vi) Miranda Ultra Tools Private Limited |
0.00 |
(0.00) |
|
(vii) Ashok Piramal Management Corporation Limited |
0.20 |
0.14 |
|
(viii) Morarjee Textiles Limited |
0.08 |
0.10 |
|
(ix) Peninsula SA Realty Private Limited |
0.00 |
0.04 |
|
(x) Peninsula Townships Development Private Limited |
0.02 |
0.02 |
|
(xi) Ashok Piramal Mega City Development Private Limited |
0.01 |
0.00 |
|
(xii) Ashok Piramal Mega Properties Private Limited |
0.01 |
0.00 |
|
(xiii) Ashok Piramal Township Development Private Limited |
0.01 |
0.00 |
|
(xiv) Jammin Recreation Private Limited |
0.00 |
0.00 |
|
(xv) Pune Football Club Limited |
0.05 |
0.04 |
|
(xvi) Goldlife Mercantile Company Private Limited |
0.05 |
0.05 |
|
(xvii) CAMS Learning Private Limited |
0.00 |
0.00 |
|
(xviii) EDUSTAR Learning Private Limited |
0.00 |
0.00 |
|
(xix) Bridgepoint Learning Private Limited |
0.00 |
0.00 |
|
(xx) Pune Sports Club Private Limited |
0.00 |
0.00 |
|
(xxi) PMP Auto Components Private Limited |
0.00 |
0.00 |
|
b Joint Venture |
|
|
|
(i) Peninsula Brookfield Trustee Private Limited |
0.00 |
0.00 |
|
(ii) Peninsula Brookfield Investment Managers Private Limited |
0.01 |
0.07 |
|
C Towards Sales/Services |
|
|
|
a Companies where Key Management Personnel /their relatives exercise significant influence |
|
|
|
(i) Morarjee Textiles Limited |
0.01 |
0.13 |
|
(ii) Rockfirst Real Estate Limited |
0.53 |
0.53 |
|
(iii) Piramal Roads Infra Private Limited |
0.02 |
0.05 |
|
(iv) Delta Corp Limited |
- |
0.22 |
|
D Towards Advance against services/supplies |
|
|
|
a Associate Companies |
|
|
|
(i) SEW Engineering (India) Private Limited |
1.66 |
1.48 |
|
E Towards Debentures and Accrued Interest |
|
|
|
a Companies where Key Management Personnel /their relatives exercise significant influence |
|
|
|
(i) Rockfirst Real Estate Limited |
60.27 |
54.62 |
|
F Recoverable towards services rendered from |
|
|
|
a Key Management Personnel |
|
|
|
(i) Mr. Rajeev A. Piramal |
0.01 |
0.01 |
|
b Relatives of Key Management Personnel |
|
|
|
(i) Mr Harshvardhan A Piramal |
0.01 |
0.01 |
|
(ii) Mr Nandan A Piramal |
0.00 |
0.01 |
|
XX Resources/Premises sharing with related parties Transactions involving resource/premise sharing with undermentioned related parties which are for non monetary consideration |
|
|
|
a Companies where Key Management Personnel /their relatives exercise significant influence |
|
|
|
(i) Ashok Piramal Management Corporation Limited |
- |
- |
|
(ii) Thundercloud Technologies (India) Private Limited |
- |
- |
|
(iii) Peninsula SA Realty Private Limited |
- |
- |
|
(iv) Peninsula Townships Development Private Limited |
- |
- |
|
(v) Rockfirst Real Estate Limited |
- |
- |
|
(vi) Ashok Piramal Mega City Development Private Limited |
- |
- |
|
(vii) Ashok Piramal Mega Properties Private Limited |
- |
- |
|
(viii) Ashok Piramal Township Development Private Limited |
- |
- |
|
(ix) Goldlife Mercantile Company Private Limited |
- |
- |
|
(x) Jammin Recreation Private Limited |
- |
- |
|
(xi) Pune Football Club Limited |
- |
- |
|
(xii) Topvalue Brokers Private Limited |
- |
- |
|
(xiii) Peninsula Mega City Development Private Limited |
- |
- |
|
(xiv) CAMS Learning Private Limited |
- |
- |
|
(xv) EDUSTAR Learning Private Limited |
- |
- |
|
(xvi) Bridgepoint Learning Private Limited |
|
|
|
b Joint Venture |
|
|
|
(i) Bridgeview Real Estate Development Private Limited |
- |
- |
|
|
15 Leases |
|
a Assets taken on Operating Lease |
|
Future minimum lease payments under non - cancellable operating lease are as under: |
( In Crores) |
Particulars |
As At 31.03.2013 |
As At 31.03.2012 |
Not later than One Year |
0.99 |
1.24 |
|
Later than One Year and not later than five years |
0.53 |
1.69 |
|
Later than five years |
- |
- |
|
Total |
1.52 |
2.93 |
|
|
|
Total lease rental cost recognised in the financial statement is 1.57 Crores [Previous Year 1.28 Crores]. This rental cost is inclusive of service tax. |
|
General Terms of Lease Rentals: |
|
a Lease Rentals are charged on the basis of agreed terms |
|
b Assets are taken on lease over a period of 4 to 5 years. |
|
b Assets given on Operating Lease |
|
Future minimum lease income under operating lease are as under: |
( In Crores) |
Particulars |
As At 31.03.2013 |
As At 31.03.2012 |
Not later than One Year |
26.91 |
24.46 |
|
Later than One Year and not later than five years |
2.43 |
3.03 |
|
Later than five years |
|
- |
|
|
29.34 |
27.49 |
|
|
|
Total lease rental income recognised in the financial statement is 26.55 Crores [Previous Year 21.52 Crores]. |
|
General Terms of Lease Rentals: |
|
a Lease Rentals are charged on the basis of agreed terms. |
|
b Assets are given on lease for a period ranging between 1 year to 10 years. |
|
c The lease agreements can be renewed on mutually agreed terms with the lessee. |
|
16 Major components of deferred tax assets and liabilities are: |
( In Crores) |
Particulars |
As At 31.03.2013 |
As At 31.03.2012 |
Opening Deferred Tax liability |
9.33 |
8.97 |
|
Add: Difference between book WDV and WDV as per Income Tax Act 1961 |
(0.07) |
0.14 |
|
Less: VRS unamortised |
- |
(0.04) |
|
Less: Deferred tax asset as per Section 43B |
(0.20) |
(0.09) |
|
Add: Business Loss |
- |
0.09 |
|
Closing Deferred tax liability |
9.46 |
9.33 |
|
|
|
17 Earnings Per Share (EPS) |
|
In determining earnings per share, the Company considers the net profit after tax and includes the post tax effect of
any extra - ordinary / exceptional items. The number of shares in computing basic earnings per share is the weighted
average number of shares outstanding during the year. The number of shares used in computing diluted earnings per
share comprises weighted average shares considered for deriving basic earnings per share, and also the weighted
average number of equity shares that could have been issued on the conversion of all dilutive potential equity shares.
The diluted potential equity shares are adjusted for the proceeds receivable, had the shares been actually issued at fair
price (ie the average market value of outstanding shares). Statement showing the computation of EPS is as under:
|
( In Crores) |
Particulars |
2012-13 |
2011-12 |
a Profit after tax before extraordinary items |
195.34 |
151.44 |
|
Less: Preference Share Dividend and Dividend Distribution tax thereon |
0.00 |
0.00 |
|
|
195.34 |
151.44 |
|
b Profit after tax after extraordinary items |
195.34 |
151.44 |
|
Less: Preference Share Dividend and Dividend Distribution tax thereon |
0.00 |
0.00 |
|
|
195.34 |
151.44 |
|
c Weighted Average Number of Shares |
|
|
|
Basic |
279,201,220 |
279,201,220 |
|
Diluted |
279,201,220 |
279,201,220 |
|
d. Basic EPS ( ) (After Extraordinary & Prior Period Items) |
7.00 |
5.43 |
|
e Basic EPS ( ) (Before Extraordinary & Prior Period Items) |
7.00 |
5.43 |
|
f Diluted EPS ( ) (After Extraordinary & Prior Period Items) |
7.00 |
5.43 |
|
g Diluted EPS ( ) (Before Extraordinary & Prior Period Items) |
7.00 |
5.43 |
|
h Face value of share in  |
2 |
2 |
|
|
|
18 The Micro, Small and Medium Enterprises Development Act, 2006 |
|
Company has sent letters to suppliers to confirm whether they are covered under Micro, Small and Medium Enterprises
Development Act 2006 as well as they have filed required memorandum with the prescribed authorities. Out of the
letters sent to the parties, some confirmations have been received till the date of finalisation of Balance Sheet. Based
on the confirmations received, the details of outstandings are as under:
|
( In Crores) |
Particulars |
As At 31.03.2013 |
As At 31.03.2012 |
The principal amount remaining unpaid at the end of the year |
0.01 |
- |
|
The interest amount remaining unpaid at the end of the year |
- |
- |
|
The balance of MSMED parties as at 31/03/2013 |
0.01 |
- |
|
|
|
19 (a) The details of cost of Realty Sales and Work in Progress (Realty Stock) are as under: |
|
( In Crores) |
Particulars |
2012-13 |
2011-12 |
Realty Costs incurred during the year |
|
|
|
Land (including 235.36 crores acquired under merger) (PY Nil) |
245.54 |
252.95 |
|
Cost of Acquisition of Development Rights |
154.42 |
- |
|
Material Costs |
28.32 |
46.06 |
|
Other Development Expenses |
110.03 |
168.52 |
|
Interest Expense |
72.06 |
60.04 |
|
Statutory Fees |
102.21 |
2.81 |
|
Allocated Expenses |
4.67 |
26.65 |
|
Realty Stock (including land 48.43 crores) from subsidiary acquired during the year |
- |
48.67 |
|
Total Realty Costs for the year (A) |
717.25 |
605.70 |
|
Changes in Inventory : |
|
|
|
Opening Inventory : |
|
|
|
Finished Realty stock |
4.91 |
1.05 |
|
Work in Progress |
1,096.63 |
732.53 |
|
Sub-total (i) |
1,101.54 |
733.58 |
|
Closing Inventory : |
|
|
|
Finished Realty stock |
132.85 |
4.91 |
|
Work in Progress |
1,297.80 |
1,096.63 |
|
Sub-total (ii) |
1,430.65 |
1,101.54 |
|
Changes in Inventory (B) = (i-ii) |
(329.11) |
(367.96) |
|
Costs capitalised / Transferred to P&L (C) |
- |
(15.17) |
|
Cost of Realty Sales (Revenue Recognised) (A+B+C) |
388.14 |
222.57 |
|
|
|
19 (b) The details of cost of Traded Finished Goods are as under: |
|
( In Crores) |
Particulars |
2012-13 |
2011-12 |
Purchase of Traded Finished Goods during the year |
0.75 |
0.05 |
|
Changes in Inventory |
|
|
|
Opening Inventory - (i) |
0.05 |
- |
|
Closing Inventory - (ii) |
0.80 |
0.05 |
|
Changes in Inventory - (i-ii) |
(0.75) |
(0.05) |
|
Cost of Sales - Traded Finished Goods |
- |
- |
|
|